Rating Rationale
June 30, 2021 | Mumbai
Torrent Power Limited
Rating outlook revised to 'Positive'; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.16600 Crore
Long Term RatingCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.175 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.200 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.300 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.495 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.25 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.120 Crore (Reduced from Rs.300 Crore) Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.95 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.175 Crore Non Convertible DebenturesCRISIL AA/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Rs.1150 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long-term bank facilities and non-convertible debentures (NCDs) of Torrent Power Limited (TPL) to ‘Positive’ from ‘Stable’, and reaffirmed the rating at ‘CRISIL AA’; rating on the short-term bank facilities and commercial paper programme has been reaffirmed at ‘CRISIL A1+’.

 

The reaffirmation reflects the stable cash flows of the company from regulated businesses, diversified business risk profile as well as strong liquidity. These strengths are partially offset by the absence of long-term power purchase agreements (PPAs) for DGEN.

 

The company posted stable performance in fiscal 2021 despite Covid-19. Due to its regulated nature, the generation and license distribution businesses clocked steady profitability while the franchise distribution business was adversely impacted by lower demand and higher distribution losses in the first-half of the fiscal due to Covid-19 induced lockdowns; however, it recovered in the second-half. With strong accrual and limited capital expenditure (capex), financial risk profile continued to strengthen: net debt to EBITDA (earnings before interest, taxes, depreciation, and amortisation) declined to around 2.0 times from 3.2 times in fiscal 2017. 

 

Operating performance is likely to continue to improve in the current fiscal with recovery in the franchise distribution business. TPL is expected to step up capex with higher investment in the distribution and renewable segments. Hence, apart from regular capex towards distribution, capex towards 515 megawatt (MW) of renewable capacities (including 300 MW of captive power towards the distribution business) is expected to be incurred in the next two fiscals. This is expected to lead to an increase in net leverage to about 2.5 times in fiscal 2022 before reverting to below 2 times. While the company may pursue inorganic growth opportunities that could temporarily lead to a rise in leverage, this is likely to be in areas of core competence, and the proportion of investments in regulated returns will remain high.

 

The ‘Positive’ outlook reflects the increased likelihood that profitability will continue to be strong while net leverage may sustain below 2.6-2.8 times. This is likely if bidding for new renewable capacities or license distribution is on a prudent and staggered basis. This could then result in a rating upgrade.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has fully consolidated its renewable special-purpose vehicles due to its 100% ownership and strong operational and financial linkages. These include Jodhpur Wind Farms Pvt Ltd (rated 'CRISIL AACE)/Positive'), Latur Renewable Pvt Ltd (rated 'CRISIL AA(CE)/Positive') and Torrent Solargen Ltd.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong operating profile and regulated tariff framework: TPL has high operational efficiency, as reflected in low transmission and distribution losses across circles (6.03% for Ahmedabad, 4.06% for Surat and 0.49% for Dahej distribution license business; and 16.2% for Bhiwandi [Maharashtra] and 13.5% for Agra [Uttar Pradesh] distribution franchise business for fiscal 2021). The company is likely to benefit from stable cash flow backed by a regulated tariff structure, and high operating efficiency and performance of its distribution and generation businesses (AMGEN and SUGEN plants), both of which assure a 14-15.5% post-tax return on equity. Regulated businesses, on an average, account for about 64% of revenue and 78% of EBITDA, over last three fiscals. Furthermore, with ramp-up of Dholera Special Industrial Region (DSIR; Gujarat) and Shil, Mumbra and Kalwa (SMK; Maharashtra) distribution circles, return profile is expected to improve in the long term. Capital allocation is likely to continue to be weighted significantly towards the regulated businesses.

 

  • Robust market position of the power distribution business with diverse consumer base: TPL has a strong market position as a sole power distribution licensee for Ahmedabad, Surat, Gandhinagar, Dahej SEZ and DSIR, and power distribution franchisee for Bhiwandi, Agra and SMK. It sells power directly to more than 3.65 million consumers across the domestic, industrial and commercial divisions. An urban-centric and diversified customer base enables high collection efficiency of nearly 100% in Ahmedabad, Gandhinagar, Surat and Dahej SEZ.

 

  • Strong financial risk profile: Financial leverage, both in terms of net gearing and net debt to EBITDA, has been improving over the last few fiscals. Net gearing strengthened to 0.7 time as on March 31, 2021, from 1.1 times as on March 31, 2017; while net debt to EBITDA improved to 2.0 times from 3.2 times. This was driven by high profitability and lower capex. Net debt to EBITDA is expected to weaken in fiscal 2022 to about 2.5 times because of larger capex.

 

Weakness:

  •   Susceptibility to risks related to offtake for DGEN:

The 1,200 MW DGEN plant, which accounts for about 30% of the total generation capacity, is stranded due to lack of approved PPAs and non-availability of domestic gas. Though the unit operated at a limited plant load factor in fiscals 2020 and 2021 through bilateral contracts due to favourable LNG (liquefied natural gas) prices, it would continue to report losses.

Liquidity: Strong

CRISIL Ratings believes, expected annual cash accrual of about Rs 2,000 crore during fiscals 2022 and 2023 are sufficient to meet yearly term debt repayment of Rs 1,100 crore. Liquidity is further supported by cash balance of over Rs 900 crore and unutilised fund-based limit of Rs 1,150 crore as on May 31, 2021. Capex for fiscals 2022 and 2023 is likely to be funded through a mix of internal accrual and debt.

Outlook: Positive

Business risk profile will remain strong over the medium term, driven by stable cash flows from the regulated and renewables businesses. Sustained business performance and continued prudent capital allocation are expected to help sustain healthy financial risk profile.

Rating Sensitivity factors

Upward Factors

  • The PPAs getting tied up and material cash flow generation from DGEN
  • Improved profitability and expectation of net debt/EBITDA sustaining below 2.6-2.8 times

 

Downward Factors

  • Larger-than-expected capex or debt-funded acquisitions
  • Sustained net debt/EBITDA of more than 3.2 times

About the Company

TPL is in the power generation and distribution business. It is a distribution licensee in Ahmedabad, Gandhinagar, Surat, Dahej SEZ and DSIR; and is the distribution franchisee for Bhiwandi, Agra and SMK. Its power generation plants are in Sabarmati (AMGEN, a 362-MW coal-based station) in Ahmedabad, Surat (1,147.5 MW gas-based SUGEN plant with 382.5 MW expansion), and Dahej (1,200 MW gas-based combined cycle DGEN power plant). The renewable portfolio includes 49.6 MW wind power plant (WPP) at Lalpur, 51 MW solar power plant at Charanka, 252 MW Suzlon WPP at Kutch and Bhavnagar, 50.9 MW WPP at Mahidad, and 87 MW GENSU solar power plant at Surat (all in Gujarat). The company also has a 120 MW (60 MWX2) WPP in Karnataka and 126 MW (63 MWX2) WPP in Maharashtra through wholly owned subsidiaries; and a 50 MW (25 MWX2) WPP in Kutch through associate company. TPL is implementing 515 MW wind and solar projects.

Key Financial Indicators (reported)

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs.Crore

12,210

13,681

Adjusted profit after tax

Rs.Crore

1,293

1,176

PAT margins

%

10.6

8.6

Debt/Networth

Times

0.76

0.97

Interest coverage

Times

4.63

3.89

 *The above reflect consolidated reported financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Crore)

Complexity level

Rating Assigned with Outlook

INE813H07119

Non-Convertible Debentures

Series 5

 

19-Mar-20

7.65%

19-Mar-23

100

Complex*

CRISIL

AA/Positive

INE813H07093

Non-Convertible Debentures

Series 3B

31-Mar-

2017

 

8.95%

 

06-Apr-22

 

85

Complex*

CRISIL

AA/Positive

 

INE813H07101

Non-Convertible Debentures

Series 3C

31-Mar-

2017

 

8.95%

 

06-Apr-23

 

80

Complex*

CRISIL

AA/Positive

INE813H07127

Non-Convertible

Debentures

Series 6

06-July-20

7.30%

06-July-23

300

Complex*

CRISIL AA/Positive

 

INE813H08018

Non-Convertible Debentures

 

14-May-19

 

10.25%

13-May-22

 

90

Complex**

CRISIL AA/Positive

Series 4A

INE813H08026

Non-Convertible Debentures

 

14-May-19

 

10.25%

12-May-23

 

90

CRISIL AA/Positive

Series 4B

INE813H08034

Non-Convertible Debentures

 

14-May-19

 

10.25%

14-May-24

 

90

CRISIL AA/Positive

Series 4C

INE813H07069

Non-Convertible Debentures

25-Mar-

2013

 

10.35%

25-Mar-22

 

100

Simple

CRISIL AA/Positive

-Series 2B

INE813H07077

Non-Convertible Debentures

25-Mar-

2013

 

10.35%

25-Mar-23

 

100

CRISIL AA/Positive

-Series 2C

INE813H07010&

Non-Convertible Debentures

26-Sep-

2012

 

10.35%

 

26-Sep-22

 

200

Simple

CRISIL AA/Positive

- Series 1

INE813H07010&

Non-Convertible Debentures

26-Sep-

2012

 

10.35%

 

26-Sep-22

 

175

CRISIL AA/Positive

- Series 1

INE813H07010&

Non-Convertible Debentures

26-Sep-

2012

 

10.35%

 

26-Sep-22

 

175

CRISIL AA/Positive

- Series 1

NA

Commercial Paper

NA

NA

7-365

days

1150

Simple

CRISIL A1+

NA

Cash Credit

NA

NA

NA

1150

NA

CRISIL AA/Positive

 

NA

Letter of Credit and BankGuarantee

 

NA

NA

 

NA

 

2800

NA

 

CRISIL A1+

 

NA

Proposed Short Term Bank Loan Facility%

 

NA

NA

 

NA

2561.1

NA

 

CRISIL A1+

NA

Proposed Term Loan

NA

NA

NA

3419.6

NA

CRISIL AA/Positive

NA

Term Loan 1

10-Mar-16

NA

30-Sep-32

1687.97

NA

CRISIL AA/Positive

NA

Term Loan 2

27-Sep-19

NA

30-Sep-32

596.90

NA

CRISIL AA/Positive

NA

Term Loan 3

14-Mar-16

NA

30-Sep-32

1160.6

NA

CRISIL AA/Positive

NA

Term Loan 4

14-Mar-16

NA

30-Sep-32

354.47

NA

CRISIL AA/Positive

NA

Term Loan 5

28-Mar-17

NA

30-Sep-32

474.3

NA

CRISIL AA/Positive

NA

Term Loan 6

28-Mar-17

NA

30-Sep-32

276.118

NA

CRISIL AA/Positive

NA

Term Loan 7

31-Mar-17

NA

31-Dec-27

294.87

NA

CRISIL AA/Positive

NA

Term Loan 8

16-Jun-17

NA

31-Dec-27

177.63

NA

CRISIL AA/Positive

NA

Term Loan 9

16-Sep-19

NA

30-Sep-30

823.2

NA

CRISIL AA/Positive

NA

Term Loan 10

16-Sep-19

NA

30-Sep-30

823.2

NA

CRISIL AA/Positive

*It is being categorised as a complex instrument as there is a rating covenant attached to these NCDs wherein if rating downgrades to “BBB+” or below, debenture holders would have a put option on the company

**It is being categorised as a complex instrument as there is a rating covenant attached to these NCDs wherein if rating downgrades to “A-” or below, debenture holders would have a put option on the company

&Of the total, Rs 183.3 crore already been redeemed

%Interchangeable with long term bank facilities

 

Annexure - Details of Rating Withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity Level

INE813H07085

Non-Convertible Debentures -Series 3A

31-Mar-17

8.95%

06-Apr-21

80

Complex*

INE813H07051

Non-Convertible Debentures -Series 2A

25-Mar-13

10.35%

25-Mar-21

100

Simple

*It is being categorised as a complex instrument as there is a rating covenant attached to these NCDs wherein if rating downgrades to “BBB+” or below, debenture holders would have a put option on the company

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Jodhpur Wind Farms Private Limited

Full

100% ownership and strong operational and financial linkages

Latur Renewable Private Limited

Full

100% ownership and strong operational and financial linkages

Torrent Solargen Limited

Full

100% ownership and strong operational and

financial linkages

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 13800.0 CRISIL AA/Positive / CRISIL A1+   -- 30-06-20 CRISIL A1+ / CRISIL AA/Stable 08-05-19 CRISIL A1+ / CRISIL AA-/Stable 29-09-18 CRISIL A1+ / CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 19-06-20 CRISIL A1+ / CRISIL AA/Stable   --   -- --
      --   -- 06-03-20 CRISIL A1+ / CRISIL AA/Stable   --   -- --
      --   -- 10-01-20 CRISIL A1+ / CRISIL AA/Stable   --   -- --
Non-Fund Based Facilities ST 2800.0 CRISIL A1+   -- 30-06-20 CRISIL A1+ 08-05-19 CRISIL A1+ 29-09-18 CRISIL A1+ CRISIL A1+
      --   -- 19-06-20 CRISIL A1+   --   -- --
      --   -- 06-03-20 CRISIL A1+   --   -- --
      --   -- 10-01-20 CRISIL A1+   --   -- --
Commercial Paper ST 1150.0 CRISIL A1+   -- 30-06-20 CRISIL A1+ 08-05-19 CRISIL A1+ 29-09-18 CRISIL A1+ CRISIL A1+
      --   -- 19-06-20 CRISIL A1+   --   -- --
      --   -- 06-03-20 CRISIL A1+   --   -- --
      --   -- 10-01-20 CRISIL A1+   --   -- --
Non Convertible Debentures LT 1585.0 CRISIL AA/Positive   -- 30-06-20 CRISIL AA/Stable 08-05-19 CRISIL AA-/Stable 29-09-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 19-06-20 CRISIL AA/Stable   --   -- --
      --   -- 06-03-20 CRISIL AA/Stable   --   -- --
      --   -- 10-01-20 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 1150 CRISIL AA/Positive Cash Credit 1150 CRISIL AA/Stable
Letter of credit & Bank Guarantee 2800 CRISIL A1+ Letter of credit & Bank Guarantee 2800 CRISIL A1+
Proposed Short Term Bank Loan Facility& 2561.1 CRISIL A1+ Proposed Short Term Bank Loan Facility& 2561.1 CRISIL A1+
Proposed Term Loan 3419.6 CRISIL AA/Positive Proposed Term Loan 2266.1 CRISIL AA/Stable
Term Loan 6669.3 CRISIL AA/Positive Term Loan 7822.8 CRISIL AA/Stable
Total 16600 - Total 16600 -
&Interchangeable with long term bank facilities
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Distribution Utilities
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Vignesh Srinivasan
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 8019
Vignesh.Srinivasan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html